TOWN OF STRATFORD
PROPOSED OPERATING BUDGET              FISCAL YEAR 2010
PROPOSED OPERATING BUDGET SUMMARY
FY 2010
 YEAR                                     FY 2006                    FY 2007                   FY 2008                    FY 2009                   MAYOR
REVENUES                               ACTUAL                    ACTUAL                   ACTUAL                  BUDGET              PROPOSED
Property Taxes         
Current Levy                        117,614,080            128,278,091            133,328,458          135,889,984           138,568,727
Arrears                                        3,532,701                2,738,544                1,576,162               2,170,318               2,527,540
Interest & Liens                           614,725                   492,704                    536,165                   477,000                   477,000
Payment in-lieu of Taxes           223,106                   219,351                    225,762                   221,906                   221,906
State of Connecticut            24,727,456             24,727,739               29,107,614             28,118,403             28,223,962
U. S. Government                        110,256                     50,000                      45,772                   115,500                     65,500
Departmental Revenues       2,373,734                2,443,564                2,270,095                1,887,375                1,535,901
Permits & Licenses                  590,647                   598,136                    428,323                   519,600                    427,900
Investment Income                1,355,994                1,814,262                1,410,334                1,345,610                 1,187,998
Tax Relief Fund                          770,800  -
Other Revenues                      2,518,577               4,207,518                 4,988,088                 3,536,339              4,252,109


TOTAL REVENUES             154,432,076           165,569,909           173,916,773             174,282,035          177,488,543
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------

EXPENDITURES
Municipal Services          52,842,142              55,823,249                59,211,137             58,682,319             58,995,395

Debt Service/Capital        10,891,561              14,023,519                14,338,809             11,586,515            11,692,867
Pension Benefits              15,236,698              15,714,044                16,078,887             16,726,494            18,527,634

Education                            75,461,675              79,536,643                83,863,000             87,286,707            88,272,647

TOTAL Expenditures      154,432,076             165,097,455               173,491,833         174,282,035          177,488,543
Excess/(Deficit)
Revenues over Expenditures -                            472,454                 424,940 - -
=============================================================================================


The 1998 Pension BOND of $ 95,000,000 was supposed to pay 100  of annual $ 9.1 Million annual cost of
Interest + Principle    plus Pension Obligations from Returns on Investment   +    shortfall deposit.


Instead the interest and principle was paid from the PENSION PORTFOLIO for ONLY 3 YEARS and then
the DEBT was Transferred to the Tax Payers by the Town Committees' chosen Town Councilors.
Town Managers and Town Attorneys had to have 100 % knowledge of this TRANSFER of DEBT OBLIGATION!


Stock Market UNDER PERFORMED - 2 Years AFTER the PENSION COMPUTATIONS were changed in 1999

THEN a Town Council did not make a Pension Deposit, causing further under funding

THEN a 3 year golden Parachute added 63 Pensioners (some may not have been intended), causing further under funding

THEN certain political people allowed MOSTLY RANKING PERSONNEL, somehow called UNION, yet were responsible for      
their own and mutual work, overtime, oversight, and allowance?

Since 1985 and before, have the people running the political parties and the town, worked for the PUBLIC INTEREST
with BEST PRACTICES of FIDUCIARY MANDATED CONFORMANCE?
Or have they used their POSITIONS of TRUST and PROFIT, for abuse of the former and steering of the latter?

Below was taken exactly from the Stratford CT Website. I had to make physical adjustments to put on this Website, but did my
best to maintain the INTEGRITY of INFORMATION - that is IF the INFORMATION does have INTEGRITY of showing the whole truth?

====================================================================================================

TOWN OF STRATFORD - PROPOSED OPERATING BUDGET - FISCAL YEAR 2010

OVERHEAD / DEBT  - FY 2010   
      YEAR                                  FY 2006              FY 2007                FY 2008                FY 2009                  MAYOR
Account Summary                     ACTUAL             ACTUAL                 ACTUAL               BUDGET             PROPOSED

CONTINGENCY                      3,649,130             3,177,804           2,533,571            3,247,828               2,788,328
DEBT RETIREMENT            10,891,561          13,628,519         14,215,853          11,586,515            11,692,867
EMPLOYEE BENEFITS       24,608,402           25,480,173         27,257,002           28,049,725           30,344,885

OVERHEAD/DEBT
TOTALS                                 39,149,093           42,286,497         44,006,426           42,884,068           44,826,080

====================================================================================================
I have reseach from 1996 to present which shall be posted on this website, as time permits.

To me, in my opinion and belief, it looks like the PENSIONS look like BRIBERY and the TOWN ASSETS have been delayed from
development since 1992 for AVCO  - 1980s Shakespeare - 1980s-1990s Raymark dumpsite, all waiting for the NEW MAYOR or
the relected MAYOR, after a second Charter Revision Commission appears to have been a vehicle for plausible deniability,
changing the TOWN CHARTER from the SPECIAL ACT CHARTER

(permitted GRAND FATHERED RIGHTS) to the "HOME RULE ACT" (NO GRAND FATHERED RIGHTS)

===================================================================================================
I have questions, IF a REASONABLE PERSON might feel there are appearance(s) of interest conflicts?

<> One Republican Town Attorney's mom was secretary to 2 Police Chiefs.
<> One Democratic Town Attorney is the son of 1985 retired Stratford Police Captain
<> One Republican Town Attorney is on Payrole while appointed Chairman of Charter Revision # 2. he was

Town Attorney in 1991, when the Town Wide Referendums were held, repudiating actions of the politicial parties desire to add a
minim Budget to over tax the people, to increase revenue to people appointed by the political parties, who had the hiring ability to
hire party loyalist, family, assets, OR others.

     YEAR                                      FY 2006             FY 2007          FY 2008           FY 2009           MAYOR
Department/Description            ACTUAL             ACTUAL         ACTUAL         BUDGET        PROPOSED
Payroll - Regular                          35,447               53,896             58,933              58,808              58,808
Printing & Stationery                         614                    423                    634                   490                    500

Why isn't legal secretarial work being done in TOWN HALL rather than OFF SITE & not in Town Computers?

Law Library                                    9,927              11,414               16,132                9,000                9,000

                                                              (In 1998 total legal Salaries was $ 222,000 + )
 Legal Salaries & Fees           613,203              666,965           775,361            450,000           450,000

 Court Costs                             149,654               121,012           228,851              96,500           105,500
 Liability                                      450,231              333,565           528,194            400,000           400,000

TOTAL                                   1,259,076           1,187,275         1,608,104        1,014,798        1,023,808     

                                            INTERESTING MATH   from the above figures??

                 COURT COSTS went DOWN!       yet         SETTLEMENTS JUMPED up/down

Yet LEGAL FEES go straight UP?       Who is responsible?      Who has had oversite?

       Has there been QUID PRO QUO  -  FINANCIAL  and  otherwise  (Political Appointments)?

Long way since 1998, went the Town Legal fees for ALL ATTORNEYS were
                                             JUST OVER $ 222.000.
You need Java to see this applet.
The below Budget came from Stratford Website.

Questions and opinions I, George E. Mulligan raise are strictly political
in nature and reflect my belief  that there sare questionable billings and
practices in the Town Attorney's office for over 2 decades!
Counter